Skip to main content

Table 3 Sensitivity analysis parameters

From: Budget impact analysis of a pneumococcal vaccination programme in the 65-year-old Spanish cohort using a dynamic model

Parameters

Scenario

Base

Unfavourable

Favourable

Vaccination coverage

66%

60%

80%

PCV13 Effectiveness

58%

40%

75%

Serotype Coverage

60%

60%

60%

Hospitalized pneumonia cost

1,983

1,785

2,181

Out-patient pneumonia cost

250

225

275

Primary bacteremia cost

4,093

3,684

4,502

Empyema cost

5,954

5,359

6,549

Meningitis cost

11,202

10,082

12,322

Bacteremic pneumonia cost

5,420

4,878

5,962

Discount rate (costs)

3%

5%

0%